County Profile for Dakota - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 64,842,467 Total Charges 669,385,919
Fixed Assets 112,943,393 Contract Allowance 416,722,526
Other Assets 106,128,854 Operating Revenue 252,663,393
Total Assets 283,914,714 Operating Expenses 271,362,253
Current Liabilities 28,439,588 Operating Margin -18,698,860
Long Term Liabilities 107,897,078 Other Income 51,087,498
Total Equity 147,578,048 Other Expense 10,000
Total Liabilities and Equity 283,914,714 Net Profit or Loss 32,378,638

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,081 Revenue per Bed $1,395,930 Revenue per Person $252,663,393
Net Margin per Discharge ($1,486) Net Margin per Bed ($103,309) Net Margin per Person ($18,698,860)
Net Profit per Discharge $2,573 Net Profit per Bed $178,888 Net Profit per Person $32,378,638
Net Fixed Assets per Discharge $8,977 Net Fixed Assets per Bed $623,997 Net Fixed Assets per Bed $112,943,393
Long Term Debt per Discharge $8,576 Long Term Debt per Bed $596,116 Long Term Debt per Person $107,897,078
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 541 Net Fixed Assets 546 Population Estimate 1,151
Total Revenue 519 Long Term Liabilities 433 Total Patient Discharges 504
Net Margin 3,104 Total Patient Beds 640
Net Profit or Loss 316

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 49,880,000 128,095,872 0.3894
31 Intensive Care Unit 6,558,474 20,160,314 0.3253
32 Coronary Care Unit 1,497,422 2,282,335 0.6561
43 Nursery 2,720,760 7,682,737 0.3541
44 Skilled Nursing Care 6,299,376 5,462,069 1.1533
50 Operating Room 20,548,773 54,775,738 0.3751
51 Recovery Room 5,913,534 15,210,040 0.3888
52 Labor and Delivery Room 6,263,744 15,783,889 0.3968

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,271,317 13 Nursing Administration 3,568,918
02,03 Captial Related - Movable Equipment 3,757,765 14 Central Services and Supply 0
04 Employee Benefits 11,870,345 15 Pharmacy 0
05 Administrative and General 40,346,921 16 Medical Records and Medical Library 4,012,677
06 Maintenance and Repairs 0 17 Social Services 950,098
07 Operation of Plant 5,261,707 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,472,346 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,997,153 20,21,22,23 Education Programs 79,869
Total General Service Cost Centers 84,589,116

County Profile for Dakota - 2012